CELTIC INSURANCE COMPANY

2012 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Discretionary

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 3 $0.00 $0.00 $0.00 $117,405.00 $124,568.00 0.00%
Missouri Total 100.00% 3,772 $3,554,493 $3,527,162 $0 $3,346,550 $3,204,727 90.86%



CELTIC INSURANCE COMPANY

2012 Supplemental Data for

Accident & Health

Individual Comprehensive Medical Expense

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 1.58% 1,951 $6,554,750.00 $6,676,411.00 $0.00 $6,225,865.00 $6,872,124.00 102.93%
Missouri Total 100.00% 180,316 $414,007,266 $423,602,580 $2,985 $324,023,037 $325,668,927 76.88%



CELTIC INSURANCE COMPANY

2012 Supplemental Data for

Accident & Health

Individual Medicare Supplement

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.02% 29 $97,227.00 $76,983.00 $0.00 $62,341.00 $59,549.00 77.35%
Missouri Total 100.00% 201,642 $432,218,959 $428,876,386 $0 $313,127,641 $315,120,265 73.48%



CELTIC INSURANCE COMPANY

2012 Supplemental Data for

Accident & Health

Total Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.08% 1,983 $6,651,977.00 $6,753,394.00 $0.00 $6,405,611.00 $7,056,241.00 104.48%
Missouri Total 100.00% 12,500,492 $7,974,854,561 $7,996,297,423 $7,067,469 $6,201,891,967 $6,312,363,452 78.94%



CELTIC INSURANCE COMPANY

2012 Supplemental Data for

Accident & Health

Total Group Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 3 $0.00 $0.00 $0.00 $117,405.00 $124,568.00 0.00%
Missouri Total 100.00% 10,396,531 $5,583,093,864 $5,607,047,195 $196,572 $4,420,764,843 $4,457,465,833 79.50%



CELTIC INSURANCE COMPANY

2012 Supplemental Data for

Accident & Health

Total Individual Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.28% 1,980 $6,651,977.00 $6,753,394.00 $0.00 $6,288,206.00 $6,931,673.00 102.64%
Missouri Total 100.00% 2,103,961 $2,391,760,697 $2,389,250,228 $6,870,897 $1,781,127,124 $1,854,897,619 77.64%



Additional data is available for this company for the following year(s):