CELTIC INSURANCE COMPANY

2011 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Discretionary

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 2.89% 3 $107,699.00 $52,493.00 $0.00 $203,759.00 $203,816.00 388.27%
Missouri Total 100.00% 3,564 $3,723,383 $3,655,670 $0 $2,811,957 $3,205,589 87.69%



CELTIC INSURANCE COMPANY

2011 Supplemental Data for

Accident & Health

Individual Comprehensive Medical Expense

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 1.27% 2,394 $5,113,682.00 $5,289,636.00 $0.00 $4,483,264.00 $5,003,440.00 94.59%
Missouri Total 100.00% 173,628 $403,540,418 $393,273,014 $3,112 $304,853,227 $305,857,550 77.77%



CELTIC INSURANCE COMPANY

2011 Supplemental Data for

Accident & Health

Individual Medicare Supplement

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.03% 34 $100,897.00 $82,107.00 $0.00 $89,973.00 $90,140.00 109.78%
Missouri Total 100.00% 190,803 $391,032,013 $387,818,011 $0 $294,933,638 $300,142,075 77.39%



CELTIC INSURANCE COMPANY

2011 Supplemental Data for

Accident & Health

Total Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.07% 2,431 $5,322,278.00 $5,424,236.00 $0.00 $4,776,996.00 $5,297,396.00 97.66%
Missouri Total 100.00% 11,785,508 $7,733,794,910 $7,669,980,899 $6,519,910 $5,911,322,986 $5,976,131,069 77.92%



CELTIC INSURANCE COMPANY

2011 Supplemental Data for

Accident & Health

Total Group Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 3 $107,699.00 $52,493.00 $0.00 $203,759.00 $203,816.00 388.27%
Missouri Total 100.00% 9,396,116 $5,486,190,042 $5,454,628,664 $205,369 $4,263,189,480 $4,288,010,354 78.61%



CELTIC INSURANCE COMPANY

2011 Supplemental Data for

Accident & Health

Total Individual Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.23% 2,428 $5,214,579.00 $5,371,743.00 $0.00 $4,573,237.00 $5,093,580.00 94.82%
Missouri Total 100.00% 2,389,392 $2,247,604,868 $2,215,352,235 $6,314,541 $1,648,133,506 $1,688,120,715 76.20%



Additional data is available for this company for the following year(s):