CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Discretionary

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 1.76% 1 $120,997.00 $162,811.00 $0.00 $70,461.00 $75,731.00 46.51%
Missouri Total 100.00% 3,080 $6,885,212 $6,967,687 $0 $3,499,606 $3,090,662 44.36%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Life

Group Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $20 $0 $0 $0 0.00%
Missouri Total 100.00% 3,204,953 $429,762,613 $1,551,526 $358,404,593 $158,027,674 83.40%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Accident & Health

Individual Comprehensive Medical Expense

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.50% 687 $1,660,401.00 $1,537,580.00 $0.00 $1,696,761.00 $1,852,307.00 120.47%
Missouri Total 100.00% 184,960 $328,970,770 $336,358,147 $1,926 $232,737,475 $232,951,409 69.26%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Accident & Health

Individual Medicare Supplement

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.05% 61 $160,648.00 $117,816.00 $0.00 $82,601.00 $67,626.00 57.40%
Missouri Total 100.00% 166,488 $310,399,602 $315,122,856 $0 $236,360,609 $238,049,670 75.54%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Life

Individual Whole Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $375 $0 $10,000 $60 2,666.67%
Missouri Total 100.00% 2,148,119 $725,236,838 $310,866,850 $788,864,126 $62,974,366 108.77%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Accident & Health

Total Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.03% 749 $1,942,046.00 $1,818,207.00 $0.00 $1,849,823.00 $1,995,664.00 109.76%
Missouri Total 100.00% 25,120,145 $5,683,250,070 $5,707,913,156 $1,836,464 $4,303,077,735 $4,449,351,407 77.95%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Accident & Health

Total Group Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 1 $120,997.00 $162,811.00 $0.00 $70,461.00 $75,731.00 46.51%
Missouri Total 100.00% 23,039,788 $4,163,211,436 $4,199,721,128 $127,598 $3,300,392,701 $3,367,830,249 80.19%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Life

Total Group Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $20 $0 $0 $0 0.00%
Missouri Total 100.00% 4,463,867 $3,969,383,796 $7,189,017 $4,059,025,938 $167,425,236 102.26%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Accident & Health

Total Individual Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.12% 748 $1,821,049.00 $1,655,396.00 $0.00 $1,779,362.00 $1,919,933.00 115.98%
Missouri Total 100.00% 2,080,357 $1,520,038,634 $1,508,192,028 $1,708,866 $1,002,685,034 $1,081,521,158 71.71%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Life

Total Individual Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $375 $0 $10,000 $60 2,666.67%
Missouri Total 100.00% 4,114,754 $5,106,846,887 $374,495,582 $4,765,365,152 $251,807,234 93.31%



CELTIC INSURANCE COMPANY

2006 Supplemental Data for

Life

Total Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 2 $395 $0 $10,000 $60 2,531.65%
Missouri Total 100.00% 8,578,621 $9,076,230,683 $381,684,599 $8,824,391,090 $419,232,470 97.23%



Additional data is available for this company for the following year(s):