CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Discretionary

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 4.03% 4 $292,808.00 $206,777.00 $0.00 $171,320.00 $179,237.00 86.68%
Missouri Total 100.00% 3,412 $7,269,130 $7,288,973 $0 $3,953,654 $3,795,367 52.07%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Group Limited Benefit

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.01% 110 $11,551.00 $11,551.00 $0.00 $0.00 $-15,064.00 -130.41%
Missouri Total 100.00% 9,482,211 $150,748,936 $150,704,720 $0 $62,675,376 $61,233,285 40.63%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Life

Group Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 2 $22 $0 $0 $0 0.00%
Missouri Total 100.00% 3,096,295 $376,714,634 $1,296,566 $397,857,704 $154,105,306 105.61%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Individual Comprehensive Medical Expense

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.53% 829 $1,719,101.00 $1,665,793.00 $0.00 $1,315,769.00 $1,203,219.00 72.23%
Missouri Total 100.00% 179,692 $322,885,920 $319,913,653 $3 $223,475,978 $215,428,857 67.34%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Individual Medicare Supplement

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.06% 70 $190,660.00 $133,621.00 $0.00 $104,529.00 $93,536.00 70.00%
Missouri Total 100.00% 164,410 $324,518,087 $326,964,025 $0 $238,360,551 $240,450,847 73.54%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Life

Individual Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 2 $926 $0 $0 $70 0.00%
Missouri Total 100.00% 733,500 $346,852,356 $8,750,340 $259,159,296 $116,833,543 74.72%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Total Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.05% 1,013 $2,214,120.00 $2,017,742.00 $0.00 $1,591,618.00 $1,460,928.00 72.40%
Missouri Total 100.00% 19,163,590 $4,740,626,481 $4,736,978,690 $1,646,924 $3,444,966,965 $3,686,629,220 77.83%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Total Group Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.01% 114 $304,359.00 $218,328.00 $0.00 $171,320.00 $164,173.00 75.20%
Missouri Total 100.00% 17,483,371 $3,695,172,901 $3,705,281,883 $57,862 $2,790,711,236 $3,011,485,171 81.28%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Life

Total Group Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 2 $22 $0 $0 $0 0.00%
Missouri Total 100.00% 4,551,531 $3,375,832,231 $6,360,207 $3,171,102,415 $174,222,232 93.94%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Total Individual Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.18% 899 $1,909,761.00 $1,799,414.00 $0.00 $1,420,298.00 $1,296,755.00 72.07%
Missouri Total 100.00% 1,680,219 $1,045,453,580 $1,031,696,807 $1,589,062 $654,255,729 $675,144,049 65.44%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Life

Total Individual Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 2 $926 $0 $0 $70 0.00%
Missouri Total 100.00% 4,244,892 $4,981,733,225 $374,531,162 $4,855,471,916 $253,154,063 97.47%



CELTIC INSURANCE COMPANY

2005 Supplemental Data for

Life

Total Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 4 $948 $0 $0 $70 0.00%
Missouri Total 100.00% 8,796,423 $8,357,565,456 $380,891,369 $8,026,574,331 $427,376,295 96.04%



Additional data is available for this company for the following year(s):