CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Group Accident Only

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 2 $45.00 $77.00 $0.00 $0.00 $0.00 0.00%
Missouri Total 100.00% 2,639,946 $91,674,208 $91,840,794 $-16,009 $43,387,500 $52,021,220 56.64%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Discretionary

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 6.27% 390 $610,561.00 $600,197.00 $0.00 $356,751.00 $379,180.00 63.18%
Missouri Total 100.00% 10,374 $9,730,089 $9,827,308 $0 $9,043,272 $9,074,688 92.34%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Small Employer

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.01% 0 $41,388.00 $49,303.00 $0.00 $64,054.00 $66,859.00 135.61%
Missouri Total 100.00% 188,111 $305,093,451 $304,761,965 $0 $235,252,468 $235,217,664 77.18%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Group Disability Income

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 1 $603.00 $603.00 $0.00 $0.00 $0.00 0.00%
Missouri Total 100.00% 751,265 $125,459,220 $125,463,277 $86,460 $84,692,414 $109,353,443 87.16%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Group Limited Benefit

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.01% 237 $17,068.00 $17,179.00 $0.00 $0.00 $29.00 0.17%
Missouri Total 100.00% 2,028,031 $128,005,635 $128,348,189 $0 $30,255,339 $34,460,876 26.85%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Life

Group Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 13 $3,076 $0 $0 $94 0.00%
Missouri Total 100.00% 2,704,263 $281,091,200 $2,974,685 $321,445,911 $103,181,799 114.36%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Individual Comprehensive Medical Expense

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.22% 254 $495,008.00 $491,578.00 $0.00 $262,073.00 $285,327.00 58.04%
Missouri Total 100.00% 163,477 $229,008,329 $228,487,106 $3,911 $155,616,141 $159,239,720 69.69%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Individual Medicare Supplement

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.04% 117 $111,621.00 $76,857.00 $0.00 $26,940.00 $42,510.00 55.31%
Missouri Total 100.00% 240,423 $306,889,507 $315,689,351 $0 $234,062,536 $236,918,393 75.05%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Life

Individual Ordinary Annuities

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $0 $0 $5,600 $0 0.00%
Missouri Total 100.00% 215,037 $407,245,440 $3,527,055 $779,679,935 $0 191.45%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Life

Individual Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 5 $617 $0 $0 $125 0.00%
Missouri Total 100.00% 596,499 $200,973,899 $9,856,079 $124,310,754 $57,428,341 61.85%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Total Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.05% 1,001 $1,276,294.00 $1,235,794.00 $0.00 $709,818.00 $773,905.00 62.62%
Missouri Total 100.00% 10,151,451 $2,793,902,774 $2,800,205,649 $3,104,630 $2,014,518,017 $2,096,480,234 74.87%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Total Group Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.03% 630 $669,665.00 $667,359.00 $0.00 $420,805.00 $446,068.00 66.84%
Missouri Total 100.00% 8,801,770 $1,996,109,505 $1,993,545,540 $2,668,013 $1,512,053,831 $1,560,282,504 78.27%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Life

Total Group Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 13 $3,076 $0 $0 $94 0.00%
Missouri Total 100.00% 4,458,036 $2,846,664,874 $4,145,555 $2,544,304,360 $127,434,464 89.38%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Accident & Health

Total Individual Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.08% 371 $606,629.00 $568,435.00 $0.00 $289,013.00 $327,837.00 57.67%
Missouri Total 100.00% 1,349,681 $797,793,269 $806,660,109 $436,617 $502,464,186 $536,197,730 66.47%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Life

Total Individual Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 6 $617 $0 $5,600 $125 907.62%
Missouri Total 100.00% 4,593,141 $3,922,881,923 $323,615,018 $3,371,242,434 $192,419,185 85.94%



CELTIC INSURANCE COMPANY

1999 Supplemental Data for

Life

Total Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 19 $3,693 $0 $5,600 $219 151.64%
Missouri Total 100.00% 9,051,177 $6,769,546,797 $327,760,573 $5,915,546,794 $319,853,649 87.38%



Additional data is available for this company for the following year(s):