NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Group Accident Only

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 0 $39.00 $0.00 $0.00 $0.00 $0.00 0.00%
Missouri Total 100.00% 3,812,798 $101,315,087 $102,239,760 $213 $51,619,501 $61,942,309 60.59%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Large Employer

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 0 $26.00 $0.00 $0.00 $0.00 $0.00 0.00%
Missouri Total 100.00% 515,026 $1,336,336,044 $1,340,023,596 $0 $1,108,766,762 $1,140,808,007 85.13%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Group Dental

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 0 $658.00 $0.00 $0.00 $3,975.00 $358.00 0.00%
Missouri Total 100.00% 815,445 $155,697,937 $153,560,512 $0 $107,243,260 $109,868,015 71.55%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Group Deposit-Type Funds

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 2.07% 5,053 $15,731,407 $0 $0 $0 0.00%
Missouri Total 100.00% 106,559 $758,951,112 $0 $215,137,062 $0 28.35%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Group Disability Income

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 0 $592.00 $0.00 $0.00 $261,028.00 $94,325.00 0.00%
Missouri Total 100.00% 1,158,172 $228,531,900 $227,368,945 $28,467 $151,603,491 $309,579,612 136.16%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Group Ordinary Annuities

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 26 $2,010 $0 $623,858 $0 31,037.71%
Missouri Total 100.00% 267,534 $589,733,120 $554,174 $1,383,275,797 $0 234.56%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Group Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 28 $2,871 $0 $12,438 $172 433.23%
Missouri Total 100.00% 3,096,295 $376,714,634 $1,296,566 $397,857,704 $154,105,306 105.61%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Group Universal Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.01% 19 $4,123 $0 $0 $899 0.00%
Missouri Total 100.00% 73,961 $31,283,999 $25,564 $30,446,603 $7,725,610 97.32%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Individual Comprehensive Medical Expense

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 1 $817.00 $0.00 $0.00 $237.00 $0.00 0.00%
Missouri Total 100.00% 179,692 $322,885,920 $319,913,653 $3 $223,475,978 $215,428,857 67.34%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Individual Disability Income

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.18% 203 $151,450.00 $159,508.00 $2.00 $76,528.00 $54,934.00 34.44%
Missouri Total 100.00% 145,217 $85,801,427 $87,912,057 $1,572,791 $51,589,954 $61,528,374 69.99%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Individual Ordinary Annuities

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 26 $0 $602 $358,920 $0 0.00%
Missouri Total 100.00% 344,720 $1,212,579,611 $849,961 $1,133,952,482 $0 93.52%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Individual Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.11% 424 $390,409 $325,626 $872,987 $68,708 223.61%
Missouri Total 100.00% 733,500 $346,852,356 $8,750,340 $259,159,296 $116,833,543 74.72%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Individual Universal Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.05% 256 $252,402 $0 $718,930 $34,256 284.84%
Missouri Total 100.00% 443,699 $504,117,494 $5,165,009 $348,497,145 $44,044,631 69.13%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Individual Variable Annuities

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.02% 1,300 $256,628 $0 $16,932,528 $0 6,598.08%
Missouri Total 100.00% 186,006 $1,048,332,179 $47,621,403 $827,719,273 $0 78.96%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Individual Variable Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 2.61% 2,470 $6,899,989 $0 $4,977,482 $1,080,012 72.14%
Missouri Total 100.00% 131,760 $264,276,576 $3,668,394 $353,997,068 $29,943,706 133.95%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Individual Whole Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 2.63% 9,906 $18,481,517 $10,528,574 $33,345,449 $1,350,142 180.43%
Missouri Total 100.00% 2,159,798 $701,647,462 $308,194,063 $1,237,629,495 $61,494,557 176.39%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Total Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 204 $153,582.00 $159,508.00 $2.00 $341,768.00 $149,617.00 93.80%
Missouri Total 100.00% 19,163,590 $4,740,626,481 $4,736,978,690 $1,646,924 $3,444,966,965 $3,686,629,220 77.83%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Total Group Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 0 $1,315.00 $0.00 $0.00 $265,003.00 $94,683.00 0.00%
Missouri Total 100.00% 17,483,371 $3,695,172,901 $3,705,281,883 $57,862 $2,790,711,236 $3,011,485,171 81.28%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Total Group Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.47% 5,126 $15,740,411 $0 $636,296 $1,071 4.04%
Missouri Total 100.00% 4,551,531 $3,375,832,231 $6,360,207 $3,171,102,415 $174,222,232 93.94%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Accident & Health

Total Individual Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.01% 204 $152,267.00 $159,508.00 $2.00 $76,765.00 $54,934.00 34.44%
Missouri Total 100.00% 1,680,219 $1,045,453,580 $1,031,696,807 $1,589,062 $654,255,729 $675,144,049 65.44%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Total Individual Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.53% 14,382 $26,280,945 $10,854,802 $57,206,296 $2,533,118 217.67%
Missouri Total 100.00% 4,244,892 $4,981,733,225 $374,531,162 $4,855,471,916 $253,154,063 97.47%



NASSAU LIFE INSURANCE COMPANY

2005 Supplemental Data for

Life

Total Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.50% 19,508 $42,021,356 $10,854,802 $57,842,592 $2,534,189 137.65%
Missouri Total 100.00% 8,796,423 $8,357,565,456 $380,891,369 $8,026,574,331 $427,376,295 96.04%



Additional data is available for this company for the following year(s):