CELTIC INSURANCE COMPANY

2009 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Discretionary

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.32% 3 $117,404.00 $57,357.00 $0.00 $9,794.00 $9,785.00 17.06%
Missouri Total 100.00% 19,398 $36,154,162 $36,023,915 $0 $26,048,412 $27,070,754 75.15%



CELTIC INSURANCE COMPANY

2009 Supplemental Data for

Accident & Health

Individual Comprehensive Medical Expense

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.29% 510 $1,122,105.00 $1,132,290.00 $0.00 $759,962.00 $712,075.00 62.89%
Missouri Total 100.00% 174,200 $383,719,171 $379,322,658 $3,516 $277,709,956 $268,794,687 70.86%



CELTIC INSURANCE COMPANY

2009 Supplemental Data for

Accident & Health

Individual Medicare Supplement

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.03% 44 $115,453.00 $86,627.00 $0.00 $72,268.00 $70,041.00 80.85%
Missouri Total 100.00% 163,368 $344,897,933 $342,799,172 $209 $264,372,317 $267,428,929 78.01%



CELTIC INSURANCE COMPANY

2009 Supplemental Data for

Accident & Health

Total Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.02% 557 $1,354,962.00 $1,276,274.00 $0.00 $842,024.00 $791,901.00 62.05%
Missouri Total 100.00% 12,713,587 $7,312,311,563 $7,274,695,579 $5,294,698 $5,673,688,510 $5,715,495,860 78.57%



CELTIC INSURANCE COMPANY

2009 Supplemental Data for

Accident & Health

Total Group Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 3 $117,404.00 $57,357.00 $0.00 $9,794.00 $9,785.00 17.06%
Missouri Total 100.00% 10,514,539 $5,121,340,548 $5,112,068,597 $209,111 $4,073,597,987 $4,087,892,605 79.97%



CELTIC INSURANCE COMPANY

2009 Supplemental Data for

Accident & Health

Total Individual Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.06% 554 $1,237,558.00 $1,218,917.00 $0.00 $832,230.00 $782,116.00 64.16%
Missouri Total 100.00% 2,199,048 $2,190,971,015 $2,162,626,982 $5,085,587 $1,600,090,523 $1,627,603,255 75.26%



Additional data is available for this company for the following year(s):