CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Accident & Health

Group Comprehensive Medical Expense - Discretionary

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.43% 1 $137,273.00 $158,786.00 $0.00 $3,728.00 $3,292.00 2.07%
Missouri Total 100.00% 18,907 $32,203,112 $32,174,354 $0 $23,679,525 $23,347,963 72.57%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Life

Group Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $0 $0 $0 $0 0.00%
Missouri Total 100.00% 3,033,190 $431,403,454 $1,514,546 $359,258,987 $163,667,408 83.28%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Accident & Health

Individual Comprehensive Medical Expense

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.44% 580 $1,576,757.00 $1,557,640.00 $0.00 $1,345,425.00 $1,241,199.00 79.68%
Missouri Total 100.00% 173,241 $355,794,204 $347,742,236 $2,882 $252,338,433 $255,724,919 73.54%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Accident & Health

Individual Medicare Supplement

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.05% 54 $153,678.00 $105,077.00 $0.00 $99,448.00 $93,480.00 88.96%
Missouri Total 100.00% 165,130 $324,879,304 $321,465,021 $73 $243,883,414 $260,428,319 81.01%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Life

Individual Term Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $196 $0 $0 $60 0.00%
Missouri Total 100.00% 829,589 $425,122,250 $9,199,275 $261,285,814 $140,263,956 61.46%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Accident & Health

Total Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.03% 635 $1,867,708.00 $1,821,503.00 $0.00 $1,448,601.00 $1,337,971.00 73.45%
Missouri Total 100.00% 14,781,584 $6,321,663,058 $6,300,472,351 $2,820,494 $4,786,573,315 $4,914,517,495 78.00%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Accident & Health

Total Group Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.00% 1 $137,273.00 $158,786.00 $0.00 $3,728.00 $3,292.00 2.07%
Missouri Total 100.00% 12,774,038 $4,634,501,331 $4,620,799,459 $149,561 $3,599,832,396 $3,659,809,895 79.20%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Life

Total Group Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $0 $0 $0 $0 0.00%
Missouri Total 100.00% 4,359,952 $3,626,575,837 $8,758,448 $2,828,770,502 $184,260,052 78.00%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Accident & Health

Total Individual Accident & Health

Market_Share Number of Insureds Direct Premium Written Direct Premium Earned Dividends Paid Direct Losses Paid Direct Losses Incurred Loss Ratio
Company Total 0.10% 634 $1,730,435.00 $1,662,717.00 $0.00 $1,444,873.00 $1,334,679.00 80.27%
Missouri Total 100.00% 2,007,546 $1,687,161,727 $1,679,672,892 $2,670,933 $1,186,740,919 $1,254,707,600 74.70%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Life

Total Individual Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 1 $196 $0 $0 $60 0.00%
Missouri Total 100.00% 4,065,686 $5,607,840,555 $391,663,711 $5,099,613,817 $279,794,443 90.94%



CELTIC INSURANCE COMPANY

2007 Supplemental Data for

Life

Total Life

Market_Share Number of Insureds Direct Premium and Annuities Dividends Paid Direct Claims and Benefits Paid Life Insurance in Force Benefits Ratio
Company Total 0.00% 2 $196 $0 $0 $60 0.00%
Missouri Total 100.00% 8,425,638 $9,234,416,392 $400,422,159 $7,928,384,319 $464,054,495 85.86%



Additional data is available for this company for the following year(s):